| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 683 880 € | - | - | - | - | - | - | 1 533 490 € | 150 390 € | 0 € | 108 592 € | 43 225 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 023 € | 5000 € | 80 023 € | - | 0 € | 80 023 € |
| 2023 | 1 526 696 € | - | - | - | - | - | - | 1 411 410 € | 115 286 € | 0 € | 98 322 € | 15 780 € | 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 147 € | 1 € | 32 146 € | - | 0 € | 32 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 740 € | 0 € | 325 055 € | 8580 € | 377 375 € | 94 934 € | 0 € | 24 915 € | 119 849 € | 497 224 € | - | 192 986 € | 12 611 € | 0 € | 291 627 € | 497 224 € | 497 224 € |
| 2023 | 105 459 € | 0 € | 333 048 € | 4868 € | 443 375 € | 120 827 € | 0 € | 3991 € | 124 818 € | 568 193 € | - | 330 603 € | 5986 € | 0 € | 231 604 € | 568 193 € | 568 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 710 € | 97.9% | 54 360 € | 119 840 € | 27-16% |
| 2023 | 30 680 € | 28.7% | 56 070 € | 129 660 € | 32-27% |
| 2022 | 43 010 € | - | 73 700 € | 167 000 € | 44 |