| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1 045 432 € | -1 045 432 € | 0 € | 2 590 733 € | 99 617 € | 9795 € | 0 € | 0 € | 15 029 € | - | 0 € | - | - | -3 531 314 € | 513 733 € | -4 045 047 € | - | 0 € | -4 045 047 € |
| 2023 | 2838 € | - | - | - | - | - | - | 835 270 € | -832 432 € | 0 € | 1 320 121 € | 20 904 € | 16 252 € | 0 € | 0 € | 123 408 € | - | 0 € | - | - | -2 024 493 € | 0 € | -2 024 493 € | - | 0 € | -2 024 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 832 219 € | 0 € | 229 684 € | 13 037 € | 1 074 940 € | 0 € | 0 € | 0 € | 0 € | 1 074 940 € | - | 296 465 € | 0 € | 0 € | 778 475 € | 1 074 940 € | 1 074 940 € |
| 2023 | 2 051 923 € | 0 € | 254 068 € | 0 € | 2 305 991 € | 1 342 266 € | 0 € | 3 721 037 € | 5 063 303 € | 7 369 294 € | - | 48 173 € | 0 € | 3669 € | 7 317 452 € | 7 369 294 € | 7 365 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 623 240 € | 18.4% | 215 420 € | 293 110 € | 7-36% |
| 2023 | 764 150 € | 11.1% | 300 020 € | 454 240 € | 11-39% |
| 2022 | 687 540 € | - | 276 940 € | 407 880 € | 18 |