| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 119 € | - | - | - | - | - | - | 32 232 € | -3113 € | 16 933 € | 919 € | 0 € | 2230 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -23 249 € | 0 € | -23 249 € | - | 0 € | -23 249 € |
| 2023 | 139 162 € | - | - | - | - | - | - | 83 265 € | 55 897 € | 78 832 € | 12 007 € | 374 € | 4674 € | 0 € | 0 € | 0 € | - | 151 € | - | - | -39 393 € | 0 € | -39 393 € | - | 0 € | -39 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 642 € | 0 € | 96 € | 156 € | 33 894 € | 0 € | 0 € | 6052 € | 6052 € | 39 946 € | - | 38 328 € | 0 € | 0 € | 1618 € | 39 946 € | 39 946 € |
| 2023 | 19 262 € | 0 € | 618 € | 32 182 € | 52 062 € | 0 € | 0 € | 8350 € | 8350 € | 60 412 € | - | 35 545 € | 0 € | 0 € | 24 867 € | 60 412 € | 60 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 82.1% | 360 € | 1940 € | - |
| 2023 | 48 590 € | 29.2% | 7480 € | 17 600 € | 5-29% |
| 2022 | 68 650 € | - | 9900 € | 22 630 € | 7 |