| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 256 751 € | - | - | - | - | - | - | 2 678 523 € | 578 228 € | 76 453 € | 192 468 € | 32 975 € | 40 096 € | 0 € | 0 € | 0 € | - | 2179 € | - | - | 300 007 € | 25 000 € | 275 007 € | - | 0 € | 275 007 € |
| 2023 | 3 668 083 € | - | - | - | - | - | - | 3 004 685 € | 663 398 € | 70 279 € | 149 047 € | 155 € | 8737 € | 0 € | 0 € | 0 € | - | 2329 € | - | - | 433 161 € | 1198 € | 431 963 € | - | 0 € | 431 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 580 577 € | 0 € | 637 428 € | 102 289 € | 1 320 294 € | 0 € | 0 € | 316 696 € | 316 696 € | 1 636 990 € | - | 636 725 € | 0 € | 0 € | 1 000 265 € | 1 636 990 € | 1 636 990 € |
| 2023 | 382 768 € | 0 € | 1 023 087 € | 33 382 € | 1 439 237 € | 0 € | 0 € | 135 405 € | 135 405 € | 1 574 642 € | - | 749 384 € | 0 € | 0 € | 825 258 € | 1 574 642 € | 1 574 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -56 470 € | 12.3% | 53 810 € | 103 900 € | 33+18% |
| 2023 | -64 420 € | 318.6% | 45 800 € | 88 760 € | 28+27% |
| 2022 | 29 470 € | - | 31 370 € | 64 300 € | 22 |