| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 181 377 € | - | - | - | - | - | - | 116 590 € | 64 787 € | 5577 € | 34 948 € | 84 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 346 € | 0 € | 24 346 € | - | 0 € | 24 346 € |
| 2024 | 162 084 € | - | - | - | - | - | - | 94 829 € | 67 255 € | 6036 € | 32 376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 843 € | 6532 € | 22 311 € | - | 0 € | 22 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 106 € | 0 € | 21 529 € | 0 € | 61 635 € | 0 € | 0 € | 2607 € | 2607 € | 64 242 € | - | 14 785 € | 0 € | 0 € | 49 457 € | 64 242 € | 64 242 € |
| 2024 | 11 300 € | 0 € | 24 315 € | 0 € | 35 615 € | 0 € | 0 € | 4218 € | 4218 € | 39 833 € | - | 14 722 € | 0 € | 0 € | 25 111 € | 39 833 € | 39 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 980 € | 8.8% | 10 410 € | 19 560 € | 3-25% |
| 2023 | 63 390 € | 27.3% | 11 340 € | 22 400 € | 40% |
| 2022 | 49 780 € | - | 6680 € | 16 040 € | 4 |