| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8734 € | - | - | - | - | - | - | 4924 € | 3810 € | 4954 € | 3169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4313 € | 0 € | -4313 € | - | 0 € | -4313 € |
| 2024 | 3406 € | - | - | - | - | - | - | 1151 € | 2255 € | 3822 € | 6723 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | - | - | -8345 € | 0 € | -8345 € | - | 0 € | -8345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2819 € | 0 € | 0 € | 24 348 € | 27 167 € | 0 € | 0 € | 3422 € | 3422 € | 30 589 € | - | 46 827 € | 29 239 € | 0 € | -45 477 € | 30 589 € | 30 589 € |
| 2024 | 140 € | 0 € | 94 € | 24 348 € | 24 582 € | 0 € | 0 € | 2390 € | 2390 € | 26 972 € | - | 43 397 € | 24 739 € | 0 € | -41 164 € | 26 972 € | 26 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -610 € | 128.8% | 60 € | 90 € | 10% |
| 2023 | 2120 € | 2.9% | 660 € | 1450 € | 10% |
| 2022 | 2060 € | - | 0 € | 2050 € | 1 |