| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 153 € | - | - | - | - | - | - | 5667 € | 18 486 € | 0 € | 6301 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 116 € | 2000 € | 10 116 € | - | 8000 € | 2116 € |
| 2023 | 30 653 € | - | - | - | - | - | - | 17 928 € | 12 725 € | 0 € | 3264 € | 978 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 439 € | 2200 € | 8239 € | - | 8800 € | -561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3337 € | 0 € | 0 € | 0 € | 3337 € | 0 € | 0 € | 4279 € | 4279 € | 7616 € | - | 5137 € | 4826 € | 0 € | -2347 € | 7616 € | 7616 € |
| 2023 | 5932 € | 0 € | 269 € | 0 € | 6201 € | 0 € | 0 € | 3887 € | 3887 € | 10 088 € | - | 1728 € | 12 824 € | 0 € | -4464 € | 10 088 € | 10 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1880 € | 50.3% | 330 € | 540 € | 10% |
| 2023 | 3780 € | 162.5% | 590 € | 980 € | 10% |
| 2022 | 1440 € | - | 520 € | 920 € | 1 |