| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 276 € | - | - | - | - | - | - | 97 480 € | -7204 € | 7409 € | 7401 € | 9054 € | 1478 € | 0 € | 0 € | 0 € | - | 8738 € | - | - | -23 176 € | 1460 € | -24 636 € | - | 0 € | -24 636 € |
| 2023 | 108 711 € | - | - | - | - | - | - | 110 271 € | -1560 € | 9620 € | 6282 € | 4235 € | 793 € | 0 € | 0 € | 11 910 € | - | 9458 € | - | - | -11 568 € | 2372 € | -13 940 € | - | 0 € | -13 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3243 € | 0 € | 9130 € | 78 930 € | 91 303 € | 0 € | 0 € | 114 780 € | 114 780 € | 206 083 € | - | 23 503 € | 403 165 € | 0 € | -220 585 € | 206 083 € | 206 083 € |
| 2023 | 2285 € | 0 € | 18 018 € | 78 960 € | 99 263 € | 0 € | 0 € | 124 450 € | 124 450 € | 223 713 € | - | 25 235 € | 394 427 € | 0 € | -195 949 € | 223 713 € | 223 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 840 € | 202.1% | 3060 € | 11 200 € | 30% |
| 2023 | 7230 € | 51.2% | 1230 € | 4200 € | 30% |
| 2022 | 14 830 € | - | 2620 € | 8680 € | 3 |