| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 462 857 € | - | - | - | - | - | - | 357 865 € | 104 992 € | 47 538 € | 6349 € | 384 € | 9 € | 0 € | 0 € | 0 € | - | 2499 € | - | - | 48 981 € | 0 € | 48 981 € | - | 0 € | 48 981 € |
| 2023 | 343 861 € | - | - | - | - | - | - | 231 825 € | 112 036 € | 30 500 € | 2926 € | 3065 € | 7 € | 0 € | 0 € | 0 € | - | 778 € | - | - | 80 890 € | 0 € | 80 890 € | - | 0 € | 80 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 615 € | 0 € | 43 281 € | 0 € | 113 896 € | 0 € | 0 € | 102 038 € | 102 038 € | 215 934 € | - | 44 926 € | 67 771 € | 0 € | 103 237 € | 215 934 € | 215 934 € |
| 2023 | 25 582 € | 0 € | 47 977 € | 0 € | 73 559 € | 0 € | 0 € | 73 836 € | 73 836 € | 147 395 € | - | 49 845 € | 43 294 € | 0 € | 54 256 € | 147 395 € | 147 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 010 € | 87.1% | 33 410 € | 57 340 € | 7+40% |
| 2023 | 48 110 € | 492.5% | 21 940 € | 37 620 € | 5+150% |
| 2022 | 8120 € | - | 3040 € | 4960 € | 2 |