| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9 627 500 € | - | - | - | - | - | - | 9 432 618 € | 194 882 € | 20 244 € | 56 978 € | 286 € | 1834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 112 € | 47 625 € | 68 487 € | - | 0 € | 68 487 € |
| 2023 | 7 377 700 € | - | - | - | - | - | - | 7 087 023 € | 290 677 € | 40 658 € | 42 053 € | 3803 € | 797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 210 972 € | 24 985 € | 185 987 € | - | 0 € | 185 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 524 € | 0 € | 349 425 € | 0 € | 368 949 € | 0 € | 0 € | 17 637 € | 17 637 € | 386 586 € | - | 199 931 € | 0 € | 0 € | 186 655 € | 386 586 € | 386 586 € |
| 2023 | 29 980 € | 0 € | 353 323 € | 0 € | 383 303 € | 0 € | 0 € | 11 370 € | 11 370 € | 394 673 € | - | 86 005 € | 0 € | 0 € | 308 668 € | 394 673 € | 394 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 730 € | 37.9% | 19 990 € | 43 260 € | 7+17% |
| 2023 | 68 700 € | 159.5% | 17 020 € | 36 910 € | 6+50% |
| 2022 | 26 470 € | - | 10 290 € | 21 310 € | 4 |