| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 660 € | - | - | - | - | - | - | 33 276 € | 86 384 € | 79 053 € | 3852 € | 0 € | 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3085 € | 6600 € | -3515 € | - | 0 € | -3515 € |
| 2024 | 271 857 € | - | - | - | - | - | - | 121 490 € | 150 367 € | 109 820 € | 3645 € | 952 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 808 € | 5750 € | 32 058 € | - | 0 € | 32 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 242 € | 0 € | 46 190 € | 0 € | 92 432 € | 0 € | 0 € | 67 838 € | 67 838 € | 160 270 € | - | 11 128 € | 0 € | 0 € | 149 142 € | 160 270 € | 160 270 € |
| 2024 | 65 292 € | 0 € | 53 305 € | 0 € | 118 597 € | 0 € | 0 € | 74 119 € | 74 119 € | 192 716 € | - | 13 659 € | 0 € | 0 € | 179 057 € | 192 716 € | 192 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 050 € | 25.0% | 12 250 € | 19 830 € | 70% |
| 2023 | 25 410 € | 535.3% | 14 860 € | 24 340 € | 7+17% |
| 2022 | 4000 € | - | 1890 € | 3040 € | 6 |