| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 405 € | - | - | - | - | - | - | 20 486 € | 2919 € | 0 € | 1586 € | 0 € | 363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 970 € | 0 € | 970 € | - | 0 € | 970 € |
| 2023 | 21 031 € | - | - | - | - | - | - | 19 184 € | 1847 € | 0 € | 1477 € | 0 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 € | 0 € | 121 € | - | 0 € | 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1661 € | 0 € | 9911 € | 0 € | 11 572 € | 0 € | 0 € | 167 € | 167 € | 11 739 € | - | 3223 € | 0 € | 0 € | 8516 € | 11 739 € | 11 739 € |
| 2023 | 2286 € | 0 € | 7457 € | 0 € | 9743 € | 0 € | 0 € | 0 € | 0 € | 9743 € | - | 2197 € | 0 € | 0 € | 7546 € | 9743 € | 9743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | 3.3% | 2230 € | 2870 € | 20% |
| 2023 | 9490 € | 2.4% | 2470 € | 3270 € | 20% |
| 2022 | 9270 € | - | 2410 € | 3050 € | 2 |