| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 617 € | - | - | - | - | - | - | 152 338 € | 112 279 € | 1996 € | 84 201 € | 8389 € | 13 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 349 € | 785 € | 20 564 € | - | 0 € | 20 564 € |
| 2023 | 228 019 € | - | - | - | - | - | - | 149 395 € | 78 624 € | 818 € | 123 850 € | 9257 € | 10 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 029 € | 133 € | -47 162 € | - | 0 € | -47 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 006 € | 0 € | 73 086 € | 15 € | 118 107 € | 0 € | 0 € | 400 221 € | 400 221 € | 518 328 € | - | 58 180 € | 0 € | 0 € | 460 148 € | 518 328 € | 518 328 € |
| 2023 | 6142 € | 0 € | 66 166 € | 66 € | 72 374 € | 0 € | 0 € | 421 414 € | 421 414 € | 493 788 € | - | 53 371 € | 44 € | 0 € | 440 373 € | 493 788 € | 493 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 520 € | 4.6% | 15 000 € | 20 250 € | 4+33% |
| 2023 | 69 310 € | 26.8% | 20 420 € | 29 310 € | 3-25% |
| 2022 | 94 700 € | - | 24 320 € | 36 580 € | 4 |