| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 140 € | - | - | - | - | - | - | 394 € | 21 746 € | 0 € | 304 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 442 € | 50 € | 21 392 € | - | 0 € | 21 392 € |
| 2023 | 25 901 € | - | - | - | - | - | - | 1077 € | 24 824 € | 0 € | 2336 € | 0 € | 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 139 € | 50 € | 22 089 € | - | 0 € | 22 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 € | 0 € | 91 992 € | 0 € | 92 157 € | 0 € | 0 € | 0 € | 0 € | 92 157 € | - | 5268 € | 0 € | 0 € | 86 889 € | 92 157 € | 92 157 € |
| 2023 | 0 € | 0 € | 70 712 € | 0 € | 70 712 € | 0 € | 0 € | 0 € | 0 € | 70 712 € | - | 5215 € | 0 € | 0 € | 65 497 € | 70 712 € | 70 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2770 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |