| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 638 730 € | - | - | - | - | - | - | 515 292 € | 123 438 € | 2958 € | 84 618 € | 400 € | 33 525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2737 € | 36 € | 2701 € | - | 0 € | 2701 € |
| 2024 | 640 358 € | - | - | - | - | - | - | 498 102 € | 142 256 € | 2631 € | 83 552 € | 241 € | 28 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 660 € | 7 € | 27 653 € | - | 0 € | 27 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 802 € | 0 € | 48 892 € | 1544 € | 115 238 € | 0 € | 0 € | 159 748 € | 159 748 € | 274 986 € | - | 84 457 € | 0 € | 0 € | 190 529 € | 274 986 € | 274 986 € |
| 2024 | 30 901 € | 0 € | 60 794 € | 1564 € | 93 259 € | 0 € | 0 € | 163 296 € | 163 296 € | 256 555 € | - | 68 727 € | 0 € | 0 € | 187 828 € | 256 555 € | 256 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 560 € | 34.8% | 29 870 € | 81 700 € | 18+13% |
| 2023 | 175 650 € | 45.8% | 27 170 € | 93 860 € | 16-6% |
| 2022 | 120 500 € | - | 20 750 € | 69 070 € | 17 |