| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 900 € | - | - | - | - | - | - | 50 091 € | -4191 € | 0 € | 27 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4387 € | 0 € | -4387 € | - | 0 € | -4387 € |
| 2023 | 38 300 € | - | - | - | - | - | - | 40 172 € | -1872 € | 0 € | 225 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2128 € | 0 € | -2128 € | - | 0 € | -2128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 923 € | 0 € | 2879 € | 0 € | 3802 € | 0 € | 0 € | 12 106 € | 12 106 € | 15 908 € | - | 27 045 € | 0 € | 0 € | -11 137 € | 15 908 € | 15 908 € |
| 2023 | 1933 € | 0 € | 1793 € | 0 € | 3726 € | 0 € | 0 € | 16 327 € | 16 327 € | 20 053 € | - | 26 803 € | 0 € | 0 € | -6750 € | 20 053 € | 20 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7310 € | 81.4% | 1980 € | 3230 € | 10% |
| 2023 | 4030 € | 12.6% | 1810 € | 2850 € | 10% |
| 2022 | 4610 € | - | 1380 € | 2360 € | 1 |