| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 736 € | - | - | - | - | - | - | 6946 € | 14 790 € | 14 018 € | 1623 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -853 € | 0 € | -853 € | - | 0 € | -853 € |
| 2023 | 37 694 € | - | - | - | - | - | - | 24 127 € | 13 567 € | 15 080 € | 2916 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4429 € | 0 € | -4429 € | - | 0 € | -4429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 347 € | 0 € | 877 € | 1545 € | 2769 € | 0 € | 0 € | 806 € | 806 € | 3575 € | - | 5549 € | 0 € | 0 € | -1974 € | 3575 € | 3575 € |
| 2023 | 22 € | 0 € | 1038 € | 7 € | 1067 € | 0 € | 0 € | 982 € | 982 € | 2049 € | - | 3170 € | 0 € | 0 € | -1121 € | 2049 € | 2049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3970 € | 33.1% | 680 € | 3280 € | 3-25% |
| 2023 | 5930 € | 3.3% | 1180 € | 4740 € | 4+100% |
| 2022 | 6130 € | - | 1100 € | 3950 € | 2 |