| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 252 € | - | - | - | - | - | - | 0 € | 15 252 € | 12 507 € | 1586 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1158 € | 0 € | 1158 € | - | 0 € | 1158 € |
| 2023 | 9300 € | - | - | - | - | - | - | 0 € | 9300 € | 4451 € | 4881 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 € | 0 € | -51 € | - | 0 € | -51 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1618 € | 0 € | 3492 € | 0 € | 5110 € | 0 € | 0 € | 0 € | 0 € | 5110 € | - | 0 € | 1078 € | 0 € | 4032 € | 5110 € | 5110 € |
| 2023 | 0 € | 0 € | 2894 € | 0 € | 2894 € | 0 € | 0 € | 0 € | 0 € | 2894 € | - | 20 € | 0 € | 0 € | 2874 € | 2894 € | 2894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 29.4% | 1540 € | 2510 € | 1-50% |
| 2023 | 7810 € | 38.2% | 1380 € | 3380 € | 2-33% |
| 2022 | 12 640 € | - | 1770 € | 5160 € | 3 |