| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 205 € | - | - | - | - | - | - | 192 134 € | -6929 € | 3839 € | 7927 € | 0 € | 2792 € | 0 € | 0 € | 0 € | - | 195 € | - | - | -21 682 € | 237 € | -21 919 € | - | 0 € | -21 919 € |
| 2023 | 280 943 € | - | - | - | - | - | - | 235 451 € | 45 492 € | 3165 € | 8244 € | 2868 € | 3179 € | 0 € | 0 € | 0 € | - | 755 € | - | - | 33 017 € | 353 € | 32 664 € | - | 0 € | 32 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 231 € | 0 € | 24 442 € | 54 € | 113 727 € | 0 € | 0 € | 677 € | 677 € | 114 404 € | - | 4308 € | 0 € | 15 999 € | 94 097 € | 114 404 € | 98 405 € |
| 2023 | 102 268 € | 0 € | 35 080 € | 27 € | 137 375 € | 0 € | 0 € | 83 € | 83 € | 137 458 € | - | 9039 € | 0 € | 12 403 € | 116 016 € | 137 458 € | 125 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 870 € | 28.3% | 11 830 € | 13 370 € | 20% |
| 2023 | 66 790 € | 3.5% | 10 600 € | 12 340 € | 20% |
| 2022 | 69 210 € | - | 15 440 € | 12 710 € | 2 |