| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 489 € | - | - | - | - | - | - | 238 018 € | 28 471 € | 492 € | 12 360 € | 4569 € | 0 € | 0 € | 0 € | 127 € | - | 466 € | - | - | 19 849 € | 0 € | 19 849 € | - | 0 € | 19 849 € |
| 2023 | 191 124 € | - | - | - | - | - | - | 172 193 € | 18 931 € | 236 € | 13 044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5651 € | 5000 € | 651 € | - | 0 € | 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 564 € | 0 € | 26 152 € | 334 € | 121 050 € | 0 € | 0 € | 24 089 € | 24 089 € | 145 139 € | - | 86 612 € | 14 094 € | 0 € | 44 433 € | 145 139 € | 145 139 € |
| 2023 | 18 027 € | 0 € | 59 009 € | 0 € | 77 036 € | 0 € | 1397 € | 12 502 € | 13 899 € | 90 935 € | - | 66 352 € | 0 € | 0 € | 24 583 € | 90 935 € | 90 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 240 € | 12.7% | 17 350 € | 32 310 € | 8+33% |
| 2023 | 72 100 € | 25.3% | 11 760 € | 21 630 € | 6-25% |
| 2022 | 96 550 € | - | 14 400 € | 29 340 € | 8 |