| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 923 € | - | - | - | - | - | - | 344 162 € | 137 761 € | 34 748 € | 8853 € | 22 € | 14 488 € | 0 € | 0 € | 0 € | - | 1351 € | - | - | 78 343 € | 0 € | 78 343 € | - | 0 € | 78 343 € |
| 2023 | 704 751 € | - | - | - | - | - | - | 619 801 € | 84 950 € | 50 485 € | 7613 € | 535 € | 20 037 € | 0 € | 0 € | 0 € | - | 1825 € | - | - | 5525 € | 0 € | 5525 € | - | 0 € | 5525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 120 € | 0 € | 49 839 € | 155 014 € | 241 973 € | 0 € | 0 € | 92 633 € | 92 633 € | 334 606 € | - | 91 122 € | 12 249 € | 0 € | 231 235 € | 334 606 € | 334 606 € |
| 2023 | 18 996 € | 0 € | 64 590 € | 63 306 € | 146 892 € | 0 € | 0 € | 105 793 € | 105 793 € | 252 685 € | - | 89 707 € | 15 259 € | 0 € | 147 719 € | 252 685 € | 252 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 160 € | 2.4% | 13 950 € | 30 490 € | 9-25% |
| 2023 | 72 930 € | 17.7% | 16 650 € | 34 400 € | 12+20% |
| 2022 | 61 980 € | - | 14 560 € | 26 680 € | 10 |