| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6588 € | - | - | - | - | - | - | 21 484 € | -14 896 € | 1756 € | 1932 € | 1950 € | 1161 € | 0 € | 0 € | 0 € | - | 514 € | - | - | -18 309 € | 0 € | -18 309 € | - | 0 € | -18 309 € |
| 2023 | 73 670 € | - | - | - | - | - | - | 60 311 € | 13 359 € | 4141 € | 10 657 € | 6697 € | 3331 € | 0 € | 0 € | 0 € | - | 328 € | - | - | 1599 € | 0 € | 1599 € | - | 0 € | 1599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 € | 0 € | 48 047 € | 700 € | 48 945 € | 0 € | 0 € | 23 407 € | 23 407 € | 72 352 € | - | 90 558 € | 0 € | 0 € | -18 206 € | 72 352 € | 72 352 € |
| 2023 | 113 € | 0 € | 55 983 € | 0 € | 56 096 € | 0 € | 0 € | 37 481 € | 37 481 € | 93 577 € | - | 93 474 € | 0 € | 0 € | 103 € | 93 577 € | 93 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1940 € | 108.6% | 310 € | 750 € | 20% |
| 2023 | 22 640 € | 27.9% | 3660 € | 7370 € | 2-33% |
| 2022 | 17 700 € | - | 4890 € | 8400 € | 3 |