| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 600 € | - | - | - | - | - | - | 469 920 € | 61 680 € | 21 173 € | 8078 € | 465 € | 12 182 € | 0 € | 0 € | 1761 € | - | 0 € | - | - | 22 473 € | 1518 € | 20 955 € | - | 0 € | 20 955 € |
| 2023 | 351 837 € | - | - | - | - | - | - | 274 693 € | 77 144 € | 22 822 € | 6047 € | 0 € | 5787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 488 € | 2500 € | 39 988 € | - | 0 € | 39 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 902 € | 0 € | 50 907 € | 100 544 € | 293 353 € | 0 € | 0 € | 0 € | 0 € | 293 353 € | - | 129 180 € | 0 € | 0 € | 164 173 € | 293 353 € | 293 353 € |
| 2023 | 129 198 € | 0 € | 35 739 € | 64 152 € | 229 089 € | 0 € | 0 € | 0 € | 0 € | 229 089 € | - | 85 871 € | 0 € | 0 € | 143 218 € | 229 089 € | 229 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 940 € | 4.9% | 1750 € | 2850 € | 10% |
| 2023 | 55 670 € | 4.0% | 1600 € | 2620 € | 10% |
| 2022 | 57 980 € | - | 1240 € | 2360 € | 1 |