| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 462 614 € | - | - | - | - | - | - | 551 358 € | -88 744 € | 0 € | 9675 € | 32 416 € | 26 220 € | 0 € | 0 € | 382 € | - | 331 830 € | - | - | -423 671 € | 0 € | -423 671 € | - | 0 € | -423 671 € |
| 2023 | 629 648 € | - | - | - | - | - | - | 775 800 € | -146 152 € | 0 € | 11 839 € | 35 077 € | 18 379 € | 0 € | 0 € | 0 € | - | 363 480 € | - | - | -504 773 € | 0 € | -504 773 € | - | 0 € | -504 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 073 € | 0 € | 11 998 € | 4 874 737 € | 4 997 808 € | 0 € | 0 € | 0 € | 0 € | 4 997 808 € | - | 1 276 804 € | 1 363 500 € | 0 € | 2 357 504 € | 4 997 808 € | 4 997 808 € |
| 2023 | 11 806 € | 0 € | 4253 € | 5 274 746 € | 5 290 805 € | 0 € | 0 € | 186 € | 186 € | 5 290 991 € | - | 1 213 400 € | 1 264 000 € | 0 € | 2 813 591 € | 5 290 991 € | 5 290 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 920 € | 383.1% | 1740 € | 2840 € | 10% |
| 2023 | -11 980 € | 89.4% | 520 € | 850 € | 1 |
| 2022 | -112 590 € | - | 0 € | 0 € | - |