| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 391 € | 0 € | 0 € | 0 € | 0 € | 24 032 € | 0 € | - | - | - | - | - | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2799 € | 0 € | -2799 € | - | 0 € | -2799 € |
| 2023 | 24 200 € | 0 € | 0 € | 0 € | 0 € | 21 914 € | 0 € | - | - | - | - | - | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2110 € | 0 € | 2110 € | - | 0 € | 2110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2365 € | 0 € | 10 € | 0 € | 2375 € | 0 € | 0 € | 0 € | 0 € | 2375 € | - | 803 € | 0 € | 0 € | 1572 € | 2375 € | 2375 € |
| 2023 | 4357 € | 0 € | 14 € | 0 € | 4371 € | 0 € | 0 € | 0 € | 0 € | 4371 € | - | 0 € | 0 € | 0 € | 4371 € | 4371 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9690 € | 29.9% | 3040 € | 6640 € | 10% |
| 2023 | 7460 € | 200.8% | 1780 € | 5680 € | 1-50% |
| 2022 | 2480 € | - | 230 € | 2250 € | 2 |