| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 3640 € | -3640 € | 0 € | 0 € | 1547 € | 100 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -2197 € | 0 € | -2197 € | - | 0 € | -2197 € |
| 2023 | 0 € | - | - | - | - | - | - | 940 € | -940 € | 0 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1003 € | 0 € | -1003 € | - | 0 € | -1003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6298 € | 0 € | 18 € | 0 € | 6316 € | 0 € | 0 € | 1429 € | 1429 € | 7745 € | - | 11 225 € | 34 722 € | 0 € | -38 202 € | 7745 € | 7745 € |
| 2023 | 6298 € | 0 € | 39 € | 0 € | 6337 € | 0 € | 0 € | 2369 € | 2369 € | 8706 € | - | 9989 € | 34 722 € | 0 € | -36 005 € | 8706 € | 8706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 200.0% | 0 € | 0 € | - |
| 2023 | -20 € | 100.2% | 0 € | 0 € | - |
| 2022 | 11 300 € | - | 3400 € | 7480 € | 2 |