| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 419 € | - | - | - | - | - | - | 19 867 € | 9552 € | 3352 € | 2489 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3652 € | 4 € | 3648 € | - | 0 € | 3648 € |
| 2023 | 44 364 € | - | - | - | - | - | - | 39 584 € | 4780 € | 4075 € | 2731 € | 717 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1309 € | 0 € | -1309 € | - | 0 € | -1309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1894 € | 0 € | 79 € | 304 € | 2277 € | 0 € | 0 € | 0 € | 0 € | 2277 € | - | 2697 € | 31 740 € | 0 € | -32 160 € | 2277 € | 2277 € |
| 2023 | 2076 € | 0 € | 92 € | 304 € | 2472 € | 0 € | 0 € | 96 € | 96 € | 2568 € | - | 38 377 € | 0 € | 0 € | -35 809 € | 2568 € | 2568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 64.4% | 460 € | 2840 € | 10% |
| 2023 | 13 020 € | 24.9% | 120 € | 2490 € | 10% |
| 2022 | 17 340 € | - | 180 € | 1770 € | 1 |