| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 491 € | 0 € | 0 € | 77 € | 1080 € | 36 559 € | 131 € | - | - | - | - | - | 2835 € | 0 € | 0 € | 0 € | - | 479 € | - | - | -2516 € | 0 € | -2516 € | - | 0 € | -2516 € |
| 2023 | 39 925 € | 0 € | 0 € | 275 € | 1170 € | 34 194 € | 496 € | - | - | - | - | - | 4061 € | 0 € | 0 € | 0 € | - | 349 € | - | - | -70 € | 0 € | -70 € | - | 0 € | -70 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 780 € | 0 € | 8877 € | 0 € | 19 657 € | 0 € | 0 € | 0 € | 0 € | 19 657 € | - | 10 946 € | 0 € | 0 € | 8711 € | 19 657 € | 19 657 € |
| 2023 | 11 412 € | 0 € | 7519 € | 0 € | 18 931 € | 0 € | 0 € | 0 € | 0 € | 18 931 € | - | 7704 € | 0 € | 0 € | 11 227 € | 18 931 € | 18 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 480 € | 9.4% | 3730 € | 9730 € | 40% |
| 2023 | 21 510 € | 12.0% | 3580 € | 9120 € | 40% |
| 2022 | 24 450 € | - | 4670 € | 11 120 € | 4 |