| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 133 € | - | - | - | - | - | - | 63 383 € | 4750 € | 0 € | 2244 € | 0 € | 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2123 € | 0 € | 2123 € | - | 0 € | 2123 € |
| 2023 | 55 851 € | - | - | - | - | - | - | 57 365 € | -1514 € | 0 € | 1374 € | 0 € | 1454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4342 € | 0 € | -4342 € | - | 0 € | -4342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 € | 0 € | 8657 € | 0 € | 8671 € | 0 € | 0 € | 1465 € | 1465 € | 10 136 € | - | 26 222 € | 0 € | 0 € | -16 086 € | 10 136 € | 10 136 € |
| 2023 | 531 € | 0 € | 4799 € | 0 € | 5330 € | 0 € | 0 € | 0 € | 0 € | 5330 € | - | 24 580 € | 0 € | 0 € | -19 250 € | 5330 € | 5330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 290 € | 13.8% | 9840 € | 17 650 € | 6-14% |
| 2023 | 35 400 € | 28.9% | 7690 € | 15 700 € | 7+17% |
| 2022 | 27 460 € | - | 6220 € | 13 050 € | 6 |