| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 933 € | - | - | - | - | - | - | 42 103 € | 103 830 € | 16 762 € | 44 025 € | 1 € | 3597 € | 0 € | 0 € | 0 € | - | 141 € | - | - | 39 306 € | 0 € | 39 306 € | - | 0 € | 39 306 € |
| 2023 | 121 810 € | - | - | - | - | - | - | 39 960 € | 81 850 € | 13 157 € | 51 254 € | 2 € | 9629 € | 0 € | 0 € | 0 € | - | 835 € | - | - | 6977 € | 0 € | 6977 € | - | 0 € | 6977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 851 € | 0 € | 4787 € | 1393 € | 32 031 € | 0 € | 0 € | 17 981 € | 17 981 € | 50 012 € | - | 5845 € | 10 € | 0 € | 44 157 € | 50 012 € | 50 012 € |
| 2023 | 6901 € | 0 € | 4441 € | 515 € | 11 857 € | 0 € | 0 € | 29 862 € | 29 862 € | 41 719 € | - | 20 463 € | 6275 € | 0 € | 14 981 € | 41 719 € | 41 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 140 € | 20.4% | 2720 € | 7380 € | 10% |
| 2023 | 19 010 € | 78.0% | 2140 € | 7040 € | 10% |
| 2022 | 10 680 € | - | 940 € | 5330 € | 1 |