| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 3 153 493 € | - | - | - | - | - | - | 4 154 012 € | -1 000 519 € | 136 016 € | 17 864 € | 482 € | 61 066 € | 0 € | 0 € | 0 € | - | 93 154 € | - | - | -1 308 137 € | 11 042 € | -1 319 179 € | - | 0 € | -1 319 179 € |
| 2017 | 6 375 986 € | - | - | - | - | - | - | 6 872 566 € | -496 580 € | 307 693 € | 24 941 € | 1000 € | 34 505 € | 0 € | 0 € | 0 € | - | 235 655 € | - | - | -1 098 374 € | 0 € | -1 098 374 € | - | 0 € | -1 098 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 0 € | 0 € | 777 416 € | 1 347 828 € | 2 125 244 € | 0 € | 0 € | 268 € | 268 € | 2 125 512 € | - | 1 560 447 € | 1 566 415 € | 0 € | -1 001 350 € | 2 125 512 € | 2 125 512 € |
| 2017 | 12 472 € | 0 € | 748 029 € | 5 424 630 € | 6 185 131 € | 0 € | 0 € | 716 € | 716 € | 6 185 847 € | - | 1 844 594 € | 3 994 660 € | 0 € | 346 593 € | 6 185 847 € | 6 185 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |