| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 687 € | - | - | - | - | - | - | 35 758 € | 3929 € | 0 € | 1390 € | 0 € | 2375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 164 € | 0 € | 164 € | - | 0 € | 164 € |
| 2023 | 35 152 € | - | - | - | - | - | - | 25 251 € | 9901 € | 0 € | 1150 € | 0 € | 2575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6176 € | 4125 € | 2051 € | - | 0 € | 2051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8492 € | 0 € | 9196 € | 0 € | 17 688 € | 0 € | 0 € | 0 € | 0 € | 17 688 € | - | 10 784 € | 0 € | 0 € | 6904 € | 17 688 € | 17 688 € |
| 2023 | 4156 € | 0 € | 2856 € | 0 € | 7012 € | 0 € | 0 € | 0 € | 0 € | 7012 € | - | 272 € | 0 € | 0 € | 6740 € | 7012 € | 7012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2470 € | 61.0% | 150 € | 2320 € | 10% |
| 2023 | 6330 € | 123.7% | 80 € | 2130 € | 10% |
| 2022 | 2830 € | - | 70 € | 2120 € | 1 |