| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 718 925 € | - | - | - | - | - | - | 540 020 € | 178 905 € | 143 467 € | 32 285 € | 1200 € | 2529 € | 0 € | 0 € | 0 € | - | 915 € | - | - | 909 € | 391 € | 518 € | - | 0 € | 518 € |
| 2023 | 1 245 143 € | - | - | - | - | - | - | 1 011 869 € | 233 274 € | 173 118 € | 32 351 € | 9515 € | 28 337 € | 0 € | 0 € | 0 € | - | 1865 € | - | - | 7118 € | 6817 € | 301 € | - | 0 € | 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 046 € | 0 € | 55 879 € | 369 749 € | 459 674 € | 0 € | 0 € | 32 944 € | 32 944 € | 492 618 € | - | 319 407 € | 0 € | 0 € | 173 211 € | 492 618 € | 492 618 € |
| 2023 | 28 804 € | 0 € | 267 279 € | 128 491 € | 424 574 € | 0 € | 0 € | 35 972 € | 35 972 € | 460 546 € | - | 257 948 € | 29 905 € | 0 € | 172 693 € | 460 546 € | 460 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 230 € | 2.7% | 35 950 € | 66 370 € | 7-13% |
| 2023 | 266 410 € | 30.7% | 34 610 € | 65 220 € | 8+14% |
| 2022 | 203 860 € | - | 34 190 € | 62 970 € | 7 |