| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 677 833 € | - | - | - | - | - | - | 3 609 389 € | 1 068 444 € | 899 814 € | 233 452 € | 240 303 € | 84 393 € | 0 € | 0 € | 0 € | - | 43 557 € | - | - | 47 531 € | 1367 € | 46 164 € | - | 0 € | 46 164 € |
| 2023 | 4 655 171 € | - | - | - | - | - | - | 3 404 158 € | 1 251 013 € | 978 232 € | 210 369 € | 51 012 € | 10 980 € | 0 € | 0 € | 0 € | - | 32 405 € | - | - | 70 039 € | 753 € | 69 286 € | - | 0 € | 69 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 888 € | 0 € | 692 538 € | 275 470 € | 1 039 896 € | 0 € | 0 € | 1 458 844 € | 1 458 844 € | 2 498 740 € | - | 1 307 917 € | 311 051 € | 0 € | 879 772 € | 2 498 740 € | 2 498 740 € |
| 2023 | 30 518 € | 0 € | 399 390 € | 410 459 € | 840 367 € | 0 € | 0 € | 1 334 582 € | 1 334 582 € | 2 174 949 € | - | 1 078 558 € | 262 783 € | 0 € | 833 608 € | 2 174 949 € | 2 174 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 220 € | 47.8% | 142 460 € | 244 580 € | 410% |
| 2023 | 96 930 € | 590.3% | 140 350 € | 234 570 € | 41+5% |
| 2022 | -19 770 € | - | 133 870 € | 217 890 € | 39 |