| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 291 € | - | - | - | - | - | - | 102 991 € | 66 300 € | 66 491 € | 9739 € | 0 € | 84 € | 0 € | 0 € | 17 € | - | 280 € | - | - | -10 277 € | 21 € | -10 298 € | - | 0 € | -10 298 € |
| 2023 | 185 269 € | - | - | - | - | - | - | 117 064 € | 68 205 € | 64 477 € | 9011 € | 10 021 € | 1994 € | 0 € | 0 € | 360 € | - | 2333 € | - | - | 771 € | 22 € | 749 € | - | 0 € | 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 131 € | 0 € | 3082 € | 48 055 € | 68 268 € | 0 € | 0 € | 14 563 € | 14 563 € | 82 831 € | - | 36 389 € | 0 € | 18 409 € | 28 033 € | 82 831 € | 64 422 € |
| 2023 | 34 065 € | 0 € | 1545 € | 52 146 € | 87 756 € | 0 € | 0 € | 659 € | 659 € | 88 415 € | - | 26 739 € | 0 € | 23 346 € | 38 330 € | 88 415 € | 65 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 250 € | 25.3% | 7740 € | 15 920 € | 5+25% |
| 2023 | 71 260 € | 16.1% | 9290 € | 20 040 € | 4-20% |
| 2022 | 61 400 € | - | 9170 € | 17 040 € | 5 |