| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 263 € | - | - | - | - | - | - | 5236 € | 29 027 € | 0 € | 4519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 508 € | 0 € | 24 508 € | - | 0 € | 24 508 € |
| 2023 | 52 295 € | - | - | - | - | - | - | 45 479 € | 6816 € | 0 € | 5602 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1214 € | 3980 € | -2766 € | - | 0 € | -2766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 665 € | 0 € | 6895 € | 0 € | 26 560 € | 0 € | 0 € | 0 € | 0 € | 26 560 € | - | 1070 € | 0 € | 0 € | 25 490 € | 26 560 € | 26 560 € |
| 2023 | 5352 € | 0 € | 3922 € | 0 € | 9274 € | 0 € | 0 € | 0 € | 0 € | 9274 € | - | 8653 € | 0 € | 0 € | 621 € | 9274 € | 9274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8190 € | 75.7% | 280 € | 1500 € | 1-50% |
| 2023 | 33 650 € | 11.3% | 5720 € | 12 430 € | 20% |
| 2022 | 37 950 € | - | 7410 € | 13 070 € | 2 |