| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 031 € | - | - | - | - | - | - | 56 740 € | 20 291 € | 7743 € | 1698 € | 0 € | 492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 358 € | 2332 € | 8026 € | - | 0 € | 8026 € |
| 2023 | 62 005 € | - | - | - | - | - | - | 43 054 € | 18 951 € | 8245 € | 1284 € | 0 € | 875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8547 € | 2000 € | 6547 € | - | 0 € | 6547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9394 € | 0 € | 4680 € | 2602 € | 16 676 € | 0 € | 0 € | 9377 € | 9377 € | 26 053 € | - | 5680 € | 0 € | 0 € | 20 373 € | 26 053 € | 26 053 € |
| 2023 | 8578 € | 0 € | 760 € | 2994 € | 12 332 € | 0 € | 0 € | 12 294 € | 12 294 € | 24 626 € | - | 2953 € | 0 € | 0 € | 21 673 € | 24 626 € | 24 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 530 € | 25.8% | 1090 € | 5690 € | 20% |
| 2023 | 13 140 € | 16.9% | 460 € | 5010 € | 20% |
| 2022 | 11 240 € | - | 450 € | 4110 € | 2 |