| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 284 € | - | - | - | - | - | - | 52 418 € | 14 866 € | 156 € | 11 869 € | 0 € | 3322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -481 € | 0 € | -481 € | - | 0 € | -481 € |
| 2024 | 54 429 € | - | - | - | - | - | - | 47 172 € | 7257 € | 123 € | 10 386 € | 0 € | 2418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5670 € | 0 € | -5670 € | - | 0 € | -5670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2521 € | 0 € | 213 € | 0 € | 2734 € | 0 € | 0 € | 0 € | 0 € | 2734 € | - | 9733 € | 3100 € | 0 € | -10 099 € | 2734 € | 2734 € |
| 2024 | 1454 € | 0 € | 259 € | 0 € | 1713 € | 0 € | 0 € | 0 € | 0 € | 1713 € | - | 11 331 € | 0 € | 0 € | -9618 € | 1713 € | 1713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 730 € | 7.2% | 1170 € | 11 330 € | 50% |
| 2023 | 22 340 € | 83.1% | 1010 € | 11 650 € | 50% |
| 2022 | 12 200 € | - | 1020 € | 11 000 € | 5 |