| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 814 241 € | - | - | - | - | - | - | 465 897 € | 348 344 € | 0 € | 35 716 € | 0 € | 33 556 € | 0 € | 0 € | 835 € | - | 1227 € | - | - | 278 680 € | 0 € | 278 680 € | - | 0 € | 278 680 € |
| 2023 | 519 398 € | - | - | - | - | - | - | 327 144 € | 192 254 € | 0 € | 40 276 € | 0 € | 21 582 € | 0 € | 0 € | 236 € | - | 3634 € | - | - | 126 998 € | 0 € | 126 998 € | - | 0 € | 126 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 306 991 € | 0 € | 153 400 € | 24 444 € | 484 835 € | 1 374 908 € | 0 € | 524 614 € | 1 899 522 € | 2 384 357 € | - | 588 143 € | 291 564 € | 5362 € | 1 499 288 € | 2 384 357 € | 2 378 995 € |
| 2023 | 260 478 € | 0 € | 128 081 € | 18 345 € | 406 904 € | 1 322 508 € | 0 € | 396 937 € | 1 719 445 € | 2 126 349 € | - | 601 815 € | 298 564 € | 5362 € | 1 220 608 € | 2 126 349 € | 2 120 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 030 € | 36.4% | 10 270 € | 20 310 € | 10+11% |
| 2023 | 133 490 € | 21.5% | 5980 € | 14 080 € | 9-10% |
| 2022 | 169 970 € | - | 8500 € | 17 600 € | 10 |