| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 194 € | - | - | - | - | - | - | 88 € | 106 € | 0 € | 211 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 € | 50 € | -155 € | - | 0 € | -155 € |
| 2024 | 280 € | - | - | - | - | - | - | 0 € | 280 € | 0 € | 298 € | 18 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 50 € | -50 € | - | 0 € | -50 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 272 € | 0 € | 0 € | 0 € | 272 € | 0 € | 0 € | 162 810 € | 162 810 € | 163 082 € | - | 157 € | 169 390 € | 0 € | -6465 € | 163 082 € | 163 082 € |
| 2024 | 169 € | 0 € | 169 € | 0 € | 338 € | 0 € | 0 € | 162 810 € | 162 810 € | 163 148 € | - | 68 € | 169 390 € | 0 € | -6310 € | 163 148 € | 163 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 33.3% | 0 € | 0 € | - |
| 2023 | 90 € | 200.0% | 0 € | 0 € | - |
| 2022 | 30 € | - | 0 € | 0 € | - |