| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 489 € | - | - | - | - | - | - | 265 369 € | 59 120 € | 3492 € | 52 813 € | 243 € | 1013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2045 € | 0 € | 2045 € | - | 0 € | 2045 € |
| 2023 | 341 241 € | - | - | - | - | - | - | 272 925 € | 68 316 € | 3691 € | 58 331 € | 41 € | 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5725 € | 119 € | 5606 € | - | 0 € | 5606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 634 € | 0 € | 51 914 € | 331 € | 118 879 € | 0 € | 0 € | 20 147 € | 20 147 € | 139 026 € | - | 83 335 € | 0 € | 0 € | 55 691 € | 139 026 € | 139 026 € |
| 2023 | 64 655 € | 0 € | 57 738 € | 226 € | 122 619 € | 0 € | 0 € | 21 983 € | 21 983 € | 144 602 € | - | 90 955 € | 0 € | 0 € | 53 647 € | 144 602 € | 144 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 730 € | 13.4% | 9690 € | 21 430 € | 80% |
| 2023 | 32 380 € | 23.3% | 7560 € | 18 470 € | 8+14% |
| 2022 | 26 260 € | - | 6430 € | 15 500 € | 7 |