| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 077 € | - | - | - | - | - | - | 0 € | 29 077 € | 0 € | 5707 € | 0 € | 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 738 € | 0 € | 22 738 € | - | 0 € | 22 738 € |
| 2023 | 20 935 € | - | - | - | - | - | - | 0 € | 20 935 € | 0 € | 4218 € | 218 € | 7393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9542 € | 0 € | 9542 € | - | 0 € | 9542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 680 € | 0 € | 27 562 € | 0 € | 44 242 € | 0 € | 0 € | 0 € | 0 € | 44 242 € | - | 2324 € | 0 € | 2772 € | 39 146 € | 44 242 € | 41 470 € |
| 2023 | 10 307 € | 0 € | 11 373 € | 0 € | 21 680 € | 0 € | 0 € | 0 € | 0 € | 21 680 € | - | 2501 € | 0 € | 2772 € | 16 407 € | 21 680 € | 18 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 48.7% | 750 € | 1230 € | 10% |
| 2023 | 4250 € | 24.3% | 710 € | 1160 € | 10% |
| 2022 | 3420 € | - | 280 € | 450 € | 1 |