| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6383 € | - | - | - | - | - | - | 0 € | 6383 € | 1394 € | 480 € | 588 € | 1134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3963 € | 283 € | 3680 € | - | 0 € | 3680 € |
| 2024 | 3859 € | - | - | - | - | - | - | 0 € | 3859 € | 4753 € | 487 € | 0 € | 2617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3998 € | 0 € | -3998 € | - | 0 € | -3998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4938 € | 0 € | 346 € | 0 € | 5284 € | 0 € | 0 € | 4476 € | 4476 € | 9760 € | - | 4215 € | 0 € | 0 € | 5545 € | 9760 € | 9760 € |
| 2024 | 1289 € | 0 € | 3132 € | 0 € | 4421 € | 0 € | 0 € | 1551 € | 1551 € | 5972 € | - | 4107 € | 0 € | 0 € | 1865 € | 5972 € | 5972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2460 € | 54.6% | 110 € | 1710 € | - |
| 2023 | 5420 € | 19.8% | 240 € | 2290 € | 10% |
| 2022 | 6760 € | - | 600 € | 2770 € | 1 |