| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 925 € | - | - | - | - | - | - | 8528 € | 3397 € | 0 € | 76 € | 0 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3133 € | 0 € | 3133 € | - | 0 € | 3133 € |
| 2023 | 2990 € | - | - | - | - | - | - | 3404 € | -414 € | 103 € | 64 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -643 € | 0 € | -643 € | - | 0 € | -643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 757 € | 0 € | 2179 € | 0 € | 2936 € | 0 € | 0 € | 1746 € | 1746 € | 4682 € | - | 3432 € | 0 € | 0 € | 1250 € | 4682 € | 4682 € |
| 2023 | 8 € | 0 € | 0 € | 0 € | 8 € | 0 € | 0 € | 1746 € | 1746 € | 1754 € | - | 3637 € | 0 € | 0 € | -1883 € | 1754 € | 1754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 130.0% | 0 € | 900 € | 10% |
| 2023 | 400 € | 110.5% | 0 € | 390 € | 10% |
| 2022 | 190 € | - | 20 € | 160 € | 1 |