| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 624 € | - | - | - | - | - | - | 47 007 € | 26 617 € | 24 789 € | 7465 € | 0 € | 1391 € | 0 € | 0 € | 0 € | - | 459 € | - | - | -7487 € | 80 € | -7567 € | - | 0 € | -7567 € |
| 2023 | 84 992 € | - | - | - | - | - | - | 52 036 € | 32 956 € | 23 695 € | 6820 € | 0 € | 602 € | 0 € | 0 € | 0 € | - | 302 € | - | - | 1537 € | 1438 € | 99 € | - | 0 € | 99 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1900 € | 0 € | 5030 € | 50 € | 6980 € | 0 € | 0 € | 1601 € | 1601 € | 8581 € | - | 8519 € | 0 € | 0 € | 62 € | 8581 € | 8581 € |
| 2023 | 5043 € | 0 € | 5553 € | 136 € | 10 732 € | 0 € | 0 € | 2619 € | 2619 € | 13 351 € | - | 5722 € | 0 € | 0 € | 7629 € | 13 351 € | 13 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 190 € | 11.8% | 2710 € | 3890 € | 20% |
| 2023 | 22 900 € | 0.6% | 2250 € | 3300 € | 20% |
| 2022 | 23 030 € | - | 1800 € | 3280 € | 2 |