| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 207 € | - | - | - | - | - | - | 425 853 € | 100 354 € | 28 811 € | 30 204 € | 120 993 € | 119 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 141 € | 0 € | 43 141 € | - | 0 € | 43 141 € |
| 2023 | 385 808 € | - | - | - | - | - | - | 342 258 € | 43 550 € | 44 189 € | 8177 € | 175 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8644 € | 0 € | -8644 € | - | 0 € | -8644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 959 € | 0 € | 28 165 € | 7654 € | 83 778 € | 0 € | 0 € | 5150 € | 5150 € | 88 928 € | - | 55 028 € | 0 € | 0 € | 33 900 € | 88 928 € | 88 928 € |
| 2023 | 35 349 € | 0 € | 43 356 € | 45 096 € | 123 801 € | 0 € | 0 € | 7406 € | 7406 € | 131 207 € | - | 140 448 € | 0 € | 0 € | -9241 € | 131 207 € | 131 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8500 € | 49.9% | 4280 € | 6610 € | 2+100% |
| 2023 | -5670 € | 263.5% | 340 € | 550 € | 10% |
| 2022 | -1560 € | - | 1290 € | 1510 € | 1 |