| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 989 € | - | - | - | - | - | - | 30 501 € | 19 488 € | 0 € | 14 693 € | 0 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4608 € | 0 € | 4608 € | - | 0 € | 4608 € |
| 2023 | 37 481 € | - | - | - | - | - | - | 23 641 € | 13 840 € | 0 € | 11 761 € | 0 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1950 € | 0 € | 1950 € | - | 0 € | 1950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5770 € | 0 € | 15 934 € | 2804 € | 24 508 € | 0 € | 0 € | 2015 € | 2015 € | 26 523 € | - | 9968 € | 0 € | 0 € | 16 555 € | 26 523 € | 26 523 € |
| 2023 | 13 099 € | 0 € | 4910 € | 553 € | 18 562 € | 0 € | 0 € | 569 € | 569 € | 19 131 € | - | 7184 € | 0 € | 0 € | 11 947 € | 19 131 € | 19 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 460 € | 31.4% | 5800 € | 11 660 € | 10% |
| 2023 | 13 290 € | 66.8% | 4660 € | 8620 € | 10% |
| 2022 | 7970 € | - | 1950 € | 4270 € | 1 |