| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 118 € | - | - | - | - | - | - | 133 809 € | 38 309 € | 4917 € | 4689 € | 0 € | 24 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4483 € | 4400 € | 83 € | - | 0 € | 83 € |
| 2023 | 471 329 € | - | - | - | - | - | - | 424 849 € | 46 480 € | 3347 € | 9714 € | 0 € | 29 268 € | 0 € | 0 € | 0 € | - | 211 € | - | - | 3940 € | 53 € | 3887 € | - | 0 € | 3887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5317 € | 0 € | 9345 € | 85 € | 14 747 € | 0 € | 0 € | 18 062 € | 18 062 € | 32 809 € | - | 9521 € | 0 € | 0 € | 23 288 € | 32 809 € | 32 809 € |
| 2023 | 54 638 € | 0 € | 8344 € | 78 € | 63 060 € | 0 € | 0 € | 29 669 € | 29 669 € | 92 729 € | - | 51 924 € | 0 € | 0 € | 40 805 € | 92 729 € | 92 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 450 € | 24.5% | 12 410 € | 25 330 € | 3-25% |
| 2023 | 110 560 € | 55.3% | 13 790 € | 27 990 € | 4-20% |
| 2022 | 71 180 € | - | 11 610 € | 24 790 € | 5 |