| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 899 € | -899 € | 0 € | 568 € | 7884 € | 1765 € | 0 € | 0 € | 0 € | - | 606 € | - | - | 4046 € | 50 € | 3996 € | - | 0 € | 3996 € |
| 2023 | 0 € | - | - | - | - | - | - | 4655 € | -4655 € | 0 € | 330 € | 768 € | 1718 € | 0 € | 0 € | 0 € | - | 412 € | - | - | -6347 € | 50 € | -6397 € | - | 0 € | -6397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2297 € | 0 € | 593 € | 0 € | 2890 € | 5000 € | 0 € | 185 135 € | 190 135 € | 193 025 € | - | 3433 € | 0 € | 0 € | 189 592 € | 193 025 € | 193 025 € |
| 2023 | 3588 € | 0 € | 1577 € | 0 € | 5165 € | 2800 € | 0 € | 87 467 € | 90 267 € | 95 432 € | - | 3742 € | 93 750 € | 0 € | -2060 € | 95 432 € | 95 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -80 € | 20% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 2+100% |
| 2022 | 160 € | - | 0 € | 0 € | 1 |