| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 045 € | - | - | - | - | - | - | 22 180 € | 17 865 € | 2044 € | 14 312 € | 24 614 € | 2423 € | 0 € | 0 € | 41 425 € | - | 884 € | - | - | 64 241 € | 605 € | 63 636 € | - | 0 € | 63 636 € |
| 2023 | 76 843 € | - | - | - | - | - | - | 82 786 € | -5943 € | 7952 € | 12 948 € | 1370 € | 2641 € | 0 € | 0 € | 29 685 € | - | 0 € | - | - | 1571 € | 496 € | 1075 € | - | 0 € | 1075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 891 € | 105 733 € | 1 300 756 € | 157 363 € | 1 667 743 € | 0 € | 0 € | 117 700 € | 117 700 € | 1 785 443 € | - | 1697 € | 0 € | 0 € | 1 783 746 € | 1 785 443 € | 1 785 443 € |
| 2023 | 475 130 € | 92 515 € | 711 827 € | 201 258 € | 1 480 730 € | 240 451 € | 0 € | 0 € | 240 451 € | 1 721 181 € | - | 1071 € | 0 € | 0 € | 1 720 110 € | 1 721 181 € | 1 721 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6240 € | 35.4% | 1740 € | 2840 € | 10% |
| 2023 | 4610 € | 38.4% | 1530 € | 2500 € | 10% |
| 2022 | 3330 € | - | 1250 € | 2050 € | 1 |